Bayswater Champaca

Price: 7,313,800.00 PHP
Floor Area: 150 sqm
Lot Area: 159 sqm

HOUSE FEATURES:
4 Bedrooms
3 Toilet and Bath
Living, Dining
Fitted Kitchen
Maid's Room with Toilet and Bath
Balcoy
Carport
Complete with partitions and tiles
Deluxe ceramic floor tiles for kitchen, living room and dining room
Tiled floor staircase and steel railing
Reservation Fee: P 40,000.00

CHAMPACA TYPE 1
Lot Area : 150 sq.m.
Floor Area : 159.88 sq.m.
Total Contract Price: P 7,313,800.00


CHAMPACA TYPE II
Lot Area : 160 sq.m.
Floor Area : 162 sq.m.
Total Contract Price: P 7,384,800.00


CHAMPACA TYPE III
Lot Area : 160 sq.m.
Floor Area : 162 sq.m.
Total Contract Price: P 7,384,800.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION: FOR CHAMPACA TYPE 1
Bank Financing:
Total Contract Price: P 7,313,800.00
Loanable Amount 5,851,040.00
Equity P 1,462,760.00
Equity payable 12 months at 0% Int. - P 118,563.33/month
24 months at 5% Int. - P 62,709.84/month

Estimated Balance Payable:
5 years at P 124,317.28/mo
10 years at P 78,951.02/mo
15 years at P 64,677.34/mo
20 years at P 58,415.61/mo